Balance Sheet & M-1/M-2

Prerequisites

You should be familiar with or have completed the Misc./Other Info and Income & Related Items exercises in this section and the Depreciation exercise in the Common Tax Items section.

Objective

In this exercise, you will enter balance sheet items, M-1 adjustments and M-2 items.

 

Facts

Enter the following information for a sample client:

Client number TUTSCOR4

Client Information Data entry:
Corporation Name Tutorial S Corporation 4
Corporation DBA Lesson 4
Fiscal year end 12
Accounting method Cash

Income Data entry:
Gross receipts $900,000

Depreciation Data entry:
Asset 1
Description Building
Form Form 1120S
Date placed in service 01/01/2002
Cost or basis $250,000
Method 87
Prior depreciation $12,553
Asset 2
Description Equipment
Form Form 1120S
Date placed in service 01/01/2005
Cost or basis $50,000
Method 57
Book method 58

Balance Sheet Data entry:
Assets Beginning Ending
Cash $115,853 $998,000
Accounts receivable $43,000 $27,500
Other current assets:
Prepaid rent $9,000 $10,500
Note receivable $2,500 $3,300
     
Buildings and other depreciable assets $250,000 $300,000**
Less accumulated depreciation $12,553 $22,533**
Land $275,000 $275,000
Liabilities and Capital Beginning Ending
Accounts payable $45,000 $56,500
Mortgages, notes payable - current year $14,000 $1,250
Mortgages, notes payable - long term $23,800 $44,000
Capital stock $400,000 $400,000

** Check figures only -- see Program Considerations

Balance Sheet Miscellaneous Data entry:
Current year book depreciation Book (4)

Schedule M-2 Data entry:
Accumulated Adjustments Account
Beginning balance $200,000

Program Considerations

Balance Sheet

Balance Sheet Miscellaneous

  1. The ending balance of Less Accumulated Depreciation on the S-corporation's balance sheet.
  2. An M-1 adjustment for the difference between current year book and tax depreciation expense.
  3. An M-1 adjustment for the difference between book and tax gains or losses on assets disposed of in the current tax year.
  4. Note: If you do not use this field, the program defaults to using federal tax depreciation (see #1 on table) to calculate ending accumulated depreciation on the balance sheet and Schedule M-1 adjustments. However, you can use input fields in Screen 29, Balance Sheet and Screen 31, Schedule M-1 to override all default calculations.

ENTER TO

Dollar Amount

1 (default)*

*no entry required

2

3

4

  1. The ending balance of Less Accumulated Amortization on the S-corporation's balance sheet.
  2. The difference between federal and state amortization expense as calculated from Screen 16, Depreciation, and Screen 17, Direct Input.
  3. The difference between actual book and calculated tax amortization from Screen 16, Depreciation, and Screen 17, Direct Input.
  4. Note: If you do not use this field, the program defaults to using federal tax amortization (see #1 on table) to calculate ending accumulated amortization on the balance sheet and Schedule M-1 adjustments. However, you can use input fields in Screen 29, Balance Sheet and Screen 31, Schedule M-1 to override all default calculations.

Schedule M-1

Schedule M-2

How?

To enter Balance Sheet, Balance Sheet Miscellaneous, and Schedule M-1/M-2 items:

  1. Open the sample client.
  2. Click the applicable screen from the Contents tab.
  3. Enter the information from the tables above.

Tips & Shortcuts

Whenever you encounter balance sheet discrepancies, check the calculated net income per books. If this number is correct, then the problem probably lies in the balance sheet input. If this number is incorrect, then the problem probably lies in the income or M-1 input.

Review

You should have entered the Balance Sheet, Balance Sheet Miscellaneous, and M-1/M-2 information in the appropriate screens and viewed the following results on Form 1120S:

Schedule L
Line 15, column (b) $682,800
Line 27, column (d) $1,591,770

Schedule M-1
Line 1 $890,020

Schedule M-2
Line 8 $1,086,445

Also, note the difference between Schedule M-2 and the retained earnings.

Troubleshooting

Problem: My Balance Sheet does not balance.

Solution: Verify the input and review the calculation of Schedule L.

Problem: My Net Income per Books on Schedule M-1 is not correct.

Solution: The program calculates this number as follows: Income (from Schedule K, line 23) plus any amounts on Schedule M-1 lines 5 and 6, minus any amounts on Schedule M-1 lines 2 and 3.

Next >>